Follow the given instructions in the image. Be accurate and correct. The Excel file you send should include the formulas and graphs. Please do it accurately.Complete the assignment using the selected two previous FIN462 tasks (as attached) and first ensure your base model is accurate, then extend the analysis by conducting a tornado analysis where you change one variable at a time to identify which factor most affects valuation, followed by a spider analysis that shows how valuation responds across a range of changes for multiple variables, and finally run a Monte Carlo simulation by assigning realistic ranges or distributions to key inputs and generating outputs such as a histogram, average valuation, and risk levels; conclude by clearly interpreting your results to explain which variables drive risk and whether the company appears overvalued or undervalued.
